Indices financieros
Enviado por 1203837521 • 3 de Septiembre de 2023 • Tarea • 345 Palabras (2 Páginas) • 162 Visitas
|
| Var. | Var. |
| Var. | Var. |
| Var. |
| 2016 | Vertical | Horizontal | 2015 | Vertical | Horizontal | 2014 | Vertical |
INGRESOS |
|
|
|
|
|
|
|
|
Comisiones | 1,844,355 | 55.2% | 2.2% | 1,805,481 | 44.5% | -41.1% | 3,065,380 | 68.6% |
Inscripción institucional | 823,307 | 24.7% | 1.5% | 811,185 | 20.0% | 0.1% | 810,34 | 18.1% |
Otras inscripciones | 95,977 | 2.9% | 47.8% | 64,919 | 1.6% | -8.0% | 70,53 | 1.6% |
|
|
|
|
|
|
|
|
|
Ajustes de inversiones a valor patrimonial | 0 | 0.0% | -100.0% | 30,8 | 0.8% | -74.8% | 122,123 | 2.7% |
Intereses ganados | 257,955 | 7.7% | -33.5% | 387,991 | 9.6% | 5.6% | 367,249 | 8.2% |
Dividendos | 111,792 | 3.3% | -64.9% | 318,916 | 7.9% | 203031.5% | 157 | 0.0% |
Utilidad en venta de activos fijos | 132 | 0.0% | - | 0 | 0.0% | -100.0% | 20,357 | 0.5% |
Arrendamientos | 4,448 | 0.1% | -32.2% | 6,557 | 0.2% | -12.1% | 7,457 | 0.2% |
Otros | 200,363 | 6.0% | -68.2% | 630,081 | 15.5% | 8418.1% | 7,397 | 0.2% |
TOTAL INGRESOS | 3,338,329 | 100.0% | -17.7% | 4,055,930 | 100.0% | -9.3% | 4,470,990 | 100.0% |
GASTOS |
|
|
|
|
|
|
|
|
Gastos administrativos | 2,567,907 | 76.9% | -11.8% | 2,910,046 | 71.7% | 16.3% | 2,502,398 | 56.0% |
Gastos financieros | 113,666 | 3.4% | 1612.3% | 6,638 | 0.2% | -97.8% | 296,557 | 6.6% |
TOTAL GASTOS OPERACIONALES | 2,681,573 | 80.3% | -8.1% | 2,916,684 | 71.9% | 4.2% | 2,798,955 | 62.6% |
OTROS GASTOS |
|
|
|
|
|
|
|
|
Promoción, difusión y entrenamiento | 484,694 | 14.5% | -37.4% | 773,877 | 19.1% | -13.8% | 898,274 | 20.1% |
Otros gastos no operacionales | 114,006 | 3.4% | 19.6% | 95,324 | 2.4% | -64.3% | 267,122 | 6.0% |
TOTAL OTROS GASTOS | 598,7 | 17.9% | -31.1% | 869,201 | 21.4% | -25.4% | 1,165,395 | 26.1% |
|
|
|
|
|
|
|
|
|
UTILIDAD ANTES DE IMPUESTOS | 58,055 | 1.7% | -78.5% | 270,045 | 6.7% | -46.7% | 506,639 | 11.3% |
15% Participación trabajadores | 8,708 | 0.3% | - | 0 | 0.0% |
| 0 | 0.0% |
22%Impuesto a la renta | 13,28 | 0.4% |
| 0 | 0.0% | - | 0 | 0.0% |
UTILIDAD NETA DEL EJERCICIO | 36,067 | 1.1% | -86.6% | 270,045 | 6.7% | -46.7% | 506,639 | 11.3% |
...