Flujo De Efectivo
Enviado por bunburosa • 21 de Agosto de 2014 • 392 Palabras (2 Páginas) • 209 Visitas
t. interes interes amortizacion pago total
1 1,900,000 0.02679 50,901 39,583 90,484
2 1,860,417 0.02679 49,841 39,583 89,424
3 1,820,834 0.02679 48,780 39,583 88,363
4 1,781,251 0.02679 47,720 39,583 87,303
5 1,741,668 0.02679 46,659 39,583 86,242
6 1,702,085 0.02679 45,599 39,583 85,182
7 1,662,502 0.02679 44,538 39,583 84,121
8 1,622,919 0.02679 43,478 39,583 83,061
9 1,583,336 0.02679 42,418 39,583 82,001
10 1,543,753 0.02679 41,357 39,583 80,940
11 1,504,170 0.02679 40,297 39,583 79,880
12 1,464,587 0.02679 39,236 39,583 78,819
13 1,425,004 0.02679 38,176 39,583 77,759
14 1,385,421 0.02679 37,115 39,583 76,698
15 1,345,838 0.02679 36,055 39,583 75,638
16 1,306,255 0.02679 34,995 39,583 74,578
17 1,266,672 0.02679 33,934 39,583 73,517
18 1,227,089 0.02679 32,874 39,583 72,457
19 1,187,506 0.02679 31,813 39,583 71,396
20 1,147,923 0.02679 30,753 39,583 70,336
21 1,108,340 0.02679 29,692 39,583 69,275
22 1,068,757 0.02679 28,632 39,583 68,215
23 1,029,174 0.02679 27,572 39,583 67,155
24 989,591 0.02679 26,511 39,583 66,094
25 950,008 0.02679 25,451 39,583 65,034
26 910,425 0.02679 24,390 39,583 63,973
27 870,842 0.02679 23,330 39,583 62,913
28 831,259 0.02679 22,269 39,583 61,852
29 791,676 0.02679 21,209 39,583 60,792
30 752,093 0.02679 20,149 39,583 59,732
31 712,510 0.02679 19,088 39,583 58,671
32 672,927 0.02679 18,028 39,583 57,611
33 633,344 0.02679 16,967 39,583 56,550
34 593,761 0.02679 15,907 39,583 55,490
35 554,178 0.02679 14,846 39,583 54,429
36 514,595 0.02679 13,786 39,583 53,369
37 475,012 0.02679 12,726 39,583 52,309
38 435,429 0.02679 11,665 39,583 51,248
39 395,846 0.02679 10,605 39,583 50,188
40 356,263 0.02679 9,544 39,583 49,127
41 316,680 0.02679 8,484 39,583 48,067
42 277,097 0.02679 7,423 39,583 47,006
43 237,514 0.02679 6,363 39,583 45,946
44 197,931 0.02679 5,303 39,583 44,886
45 158,348 0.02679 4,242 39,583 43,825
46 118,765 0.02679 3,182 39,583 42,765
47 79,182 0.02679 2,121 39,583 41,704
48 39,599 0.02679 1,061 39,583 40,644
1,247,085 3,147,069
...